Figur 4.4B | Arbeidsintensiv + 50 pst. permitterte | |||
omsetningsfall | Resultat med lønns- og komp.ordning | Resultat med lønns- og foreslått komp.ordning | Uten støtte | |
100 % | -30,0 | -30,0 | -200,0 | |
99 % | -28,7 | -29,4 | -197,0 | |
98 % | -27,4 | -28,9 | -194,0 | |
97 % | -26,1 | -28,3 | -191,0 | |
96 % | -24,8 | -27,7 | -188,0 | |
95 % | -23,5 | -27,1 | -185,0 | |
94 % | -22,2 | -26,6 | -182,0 | |
93 % | -20,9 | -26,0 | -179,0 | |
92 % | -19,6 | -25,4 | -176,0 | |
91 % | -18,3 | -24,9 | -173,0 | |
90 % | -17,0 | -24,3 | -170,0 | |
89 % | -15,7 | -23,7 | -167,0 | |
88 % | -14,4 | -23,1 | -164,0 | |
87 % | -13,1 | -22,6 | -161,0 | |
86 % | -11,8 | -22,0 | -158,0 | |
85 % | -10,5 | -21,4 | -155,0 | |
84 % | -9,2 | -20,9 | -152,0 | |
83 % | -7,9 | -20,3 | -149,0 | |
82 % | -6,6 | -19,7 | -146,0 | |
81 % | -5,3 | -19,1 | -143,0 | |
80 % | -4,0 | -18,6 | -140,0 | |
79 % | -2,7 | -18,0 | -137,0 | |
78 % | -1,4 | -17,4 | -134,0 | |
77 % | -0,1 | -16,9 | -131,0 | |
76 % | 1,2 | -16,3 | -128,0 | |
75 % | 2,5 | -15,7 | -125,0 | |
74 % | 3,8 | -15,1 | -122,0 | |
73 % | 5,1 | -14,6 | -119,0 | |
72 % | 6,4 | -14,0 | -116,0 | |
71 % | 7,7 | -13,4 | -113,0 | |
70 % | 9,0 | -12,9 | -110,0 | |
69 % | 10,3 | -12,3 | -107,0 | |
68 % | 11,6 | -11,7 | -104,0 | |
67 % | 12,9 | -11,1 | -101,0 | |
66 % | 14,2 | -10,6 | -98,0 | |
65 % | 15,5 | -10,0 | -95,0 | |
64 % | 16,8 | -9,4 | -92,0 | |
63 % | 18,1 | -8,9 | -89,0 | |
62 % | 19,4 | -8,3 | -86,0 | |
61 % | 20,7 | -7,7 | -83,0 | |
60 % | 22,0 | -7,1 | -80,0 | |
59 % | 23,3 | -6,6 | -77,0 | |
58 % | 24,6 | -6,0 | -74,0 | |
57 % | 25,9 | -5,4 | -71,0 | |
56 % | 27,2 | -4,9 | -68,0 | |
55 % | 28,5 | -4,3 | -65,0 | |
54 % | 29,8 | -3,7 | -62,0 | |
53 % | 31,1 | -3,1 | -59,0 | |
52 % | 32,4 | -2,6 | -56,0 | |
51 % | 33,7 | -2,0 | -53,0 | |
50 % | 35,0 | -1,4 | -50,0 | |
49 % | 40,2 | 3,0 | -47,0 | |
48 % | 45,2 | 7,3 | -44,0 | |
47 % | 50,1 | 11,5 | -41,0 | |
46 % | 55,0 | 15,6 | -38,0 | |
45 % | 59,7 | 19,6 | -35,0 | |
44 % | 64,3 | 23,5 | -32,0 | |
43 % | 68,8 | 27,3 | -29,0 | |
42 % | 73,2 | 30,9 | -26,0 | |
41 % | 77,5 | 34,5 | -23,0 | |
40 % | 81,6 | 37,9 | -20,0 | |
39 % | 85,7 | 41,3 | -17,0 | |
38 % | 89,7 | 44,5 | -14,0 | |
37 % | 93,5 | 47,6 | -11,0 | |
36 % | 97,2 | 50,6 | -8,0 | |
35 % | 100,9 | 53,5 | -5,0 | |
34 % | 104,4 | 56,3 | -2,0 | |
33 % | 107,8 | 59,0 | 1,0 | |
32 % | 111,1 | 61,5 | 4,0 | |
31 % | 114,3 | 64,0 | 7,0 | |
30 % | 117,4 | 66,4 | 10,0 | |
29 % | 71,0 | 71,0 | 13,0 | |
28 % | 75,6 | 75,6 | 16,0 | |
27 % | 80,1 | 80,1 | 19,0 | |
26 % | 84,4 | 84,4 | 22,0 | |
25 % | 88,6 | 88,6 | 25,0 | |
24 % | 92,8 | 92,8 | 28,0 | |
23 % | 96,8 | 96,8 | 31,0 | |
22 % | 100,7 | 100,7 | 34,0 | |
21 % | 104,5 | 104,5 | 37,0 | |
20 % | 108,2 | 108,2 | 40,0 | |
19 % | 111,8 | 111,8 | 43,0 | |
18 % | 115,2 | 115,2 | 46,0 | |
17 % | 118,6 | 118,6 | 49,0 | |
16 % | 121,9 | 121,9 | 52,0 | |
15 % | 125,0 | 125,0 | 55,0 | |
14 % | 58,0 | 58,0 | 58,0 | |
13 % | 61,0 | 61,0 | 61,0 | |
12 % | 64,0 | 64,0 | 64,0 | |
11 % | 67,0 | 67,0 | 67,0 | |
10 % | 70,0 | 70,0 | 70,0 | |
9 % | 73,0 | 73,0 | 73,0 | |
8 % | 76,0 | 76,0 | 76,0 | |
7 % | 79,0 | 79,0 | 79,0 | |
6 % | 82,0 | 82,0 | 82,0 | |
5 % | 85,0 | 85,0 | 85,0 | |
4 % | 88,0 | 88,0 | 88,0 | |
3 % | 91,0 | 91,0 | 91,0 | |
2 % | 94,0 | 94,0 | 94,0 | |
1 % | 97,0 | 97,0 | 97,0 | |
0 % | 100,0 | 100,0 | 100,0 |